| | |
Per Share of
Common Stock |
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 5.103 | | | | | $ | 3,103,629.29 | | |
Placement agent fees
|
| | | $ | 0.421 | | | | | $ | 256,049.42 | | |
Proceeds, before expenses, to us(1)
|
| | | $ | 4.682 | | | | | $ | 2,847,579.87 | | |
| | |
Page
|
| |||
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-7 | | | |
| | | | S-8 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-14 | | | |
| | | | S-18 | | | |
| | | | S-18 | | | |
| | | | S-18 | | | |
| | | | S-19 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 14 | | |
| | |
Actual
|
| |
as Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | $ | 5,410,000 | | | | | $ | 7,822,000 | | |
Long-term liabilities
|
| | | | 2,621,000 | | | | | $ | 2,621,000 | | |
Stockholders’ equity*: | | | | | | | | | | | | | |
Series C Preferred stock, $0.01 par value, 5,000,000 shares authorized, 7,440 shares issued and outstanding at September 30, 2024 and September 30, 2024, as adjusted
|
| | | | — | | | | | | — | | |
Common stock, $0.01 par value, 250,000,000 shares authorized at September 30, 2024 and September 30, 2024 as Adjusted, 3,025,554 shares issued and outstanding at September 30, 2024 and 3,633,751 shares issued and outstanding at September 30, 2024 as Adjusted
|
| | | | 30,000 | | | | | | 36,000 | | |
Additional paid-in capital
|
| | | | 617,202,000 | | | | | | 619,608,000 | | |
Accumulated other comprehensive loss
|
| | | | (33,000) | | | | | | (33,000) | | |
Accumulated deficit
|
| | | | (619,232,000) | | | | | | (619,232,000) | | |
Total stockholders’ (deficit) equity
|
| | | | (2,033,000) | | | | | | 379,000 | | |
|
Public offering price per share of Common Stock
|
| | | | | | | | | $ | 5.103 | | |
|
Historical net tangible book value (deficit) per share at September 30, 2024
|
| | | $ | (0.339) | | | | | | | | |
|
Increase in net tangible book value per share attributable to investors purchasing Common Stock in this offering
|
| | | | 0.396 | | | | | | | | |
|
As adjusted net tangible book value per share as of September 30, 2024 after giving effect to this offering
|
| | | | | | | | | | 0.057 | | |
|
Dilution per share to investors purchasing shares of Common Stock in this offering
|
| | | | | | | | | $ | 5.046 | | |
| | |
Per Share of
Common Stock |
| |||
Public offering price
|
| | | $ | 5.103 | | |
Placement Agent’s fees payable by us
|
| | | $ | 0.421 | | |
Proceeds, before expenses, to us
|
| | | $ | 4.682 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 14 | | |