| | |
PER SHARE
|
| |
TOTAL
|
| ||||||
Public offering price
|
| | | $ | 4.200 | | | | | $ | 21,000,000 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 0.252 | | | | | $ | 1,260,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 3.948 | | | | | $ | 19,740,000 | | |
| | | | | S-ii | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-9 | | | |
| | | | | S-16 | | | |
| | | | | S-16 | | | |
| | | | | S-16 | | | |
| | | | | S-16 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 15 | | |
|
Offering price per share in this offering
|
| | | | | | | | | $ | 4.20 | | |
|
Net tangible book deficit per share as of June 30, 2021
|
| | | $ | 2.09 | | | | | | | | |
|
Increase in net tangible book value per share attributable to purchasers in this
offering |
| | | $ | 0.43 | | | | | | | | |
|
As adjusted net tangible book value per share immediately after this offering
|
| | | | | | | | | $ | 2.52 | | |
|
Dilution per share to purchasers in this offering
|
| | | | | | | | | $ | 1.68 | | |
Underwriter
|
| |
Number
of Shares |
| |||
Guggenheim Securities, LLC
|
| | | | 4,500,000 | | |
Ladenburg Thalmann & Co. Inc.
|
| | | | 300,000 | | |
Noble Capital Markets, Inc.
|
| | | | 200,000 | | |
Total
|
| | | | 5,000,000 | | |
| | |
Per Share
|
| |
Total
|
| ||||||||||||
|
No
Exercise |
| |
Full
Exercise |
| ||||||||||||||
Public offering price
|
| | | $ | 4.200 | | | | | $ | 21,000,000 | | | | | $ | 24,150,000 | | |
Underwriting discounts and commissions to be paid by us
|
| | | $ | 0.252 | | | | | $ | 1,260,000 | | | | | $ | 1,449,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 3.948 | | | | | $ | 19,740,000 | | | | | $ | 22,701,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 15 | | |
of Selling Stockholder
|
| |
Number of
Shares Beneficially Owned Prior to the Offering |
| |
Number of
Shares Offered |
| |
Number of
Shares Beneficially Owned After the Offering |
| |
% of Common
Stock Beneficially Owned After the Offering |
| ||||||||||||
DKG Leasing-2000 LLC
|
| | | | 8 | | | | | | 8 | | | | | | 0 | | | | | | 0 | | |
Kathryn Jane McDonald
|
| | | | 2 | | | | | | 2 | | | | | | 0 | | | | | | 0 | | |
Utkarsh Palnitkar
|
| | | | 103 | | | | | | 103 | | | | | | 0 | | | | | | 0 | | |